Financhill
Buy
95

PSIX Quote, Financials, Valuation and Earnings

Last price:
$62.11
Seasonality move :
14.87%
Day range:
$61.80 - $65.97
52-week range:
$6.21 - $65.97
Dividend yield:
0%
P/E ratio:
18.25x
P/S ratio:
2.88x
P/B ratio:
17.57x
Volume:
544.2K
Avg. volume:
356.4K
1-year change:
861.34%
Market cap:
$1.5B
Revenue:
$476M
EPS (TTM):
$3.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.6M $456.3M $481.3M $459M $476M
Revenue Growth (YoY) -23.52% 9.25% 5.5% -4.65% 3.7%
 
Cost of Revenues $359.2M $415M $392.8M $353.1M $335.4M
Gross Profit $58.4M $41.3M $88.6M $105.9M $140.5M
Gross Profit Margin 14% 9.05% 18.4% 23.07% 29.53%
 
R&D Expenses $25.4M $22.4M $18.9M $19.5M $20.1M
Selling, General & Admin $51.7M $57.9M $42.9M $40.4M $37.4M
Other Inc / (Exp) $743K -$1K -- -- --
Operating Expenses $80.2M $82.8M $64M $61.6M $58.9M
Operating Income -$21.7M -$41.6M $24.6M $44.3M $81.6M
 
Net Interest Expenses $5.7M $7.3M $13M $17.1M $11.4M
EBT. Incl. Unusual Items -$26.7M -$48.9M $11.6M $27.2M $70.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$406K $304K $900K $922K
Net Income to Company -$23M -$48.5M $11.3M $26.3M $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$48.5M $11.3M $26.3M $69.3M
 
Basic EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Diluted EPS (Cont. Ops) -$1.00 -$2.12 $0.49 $1.15 $3.01
Weighted Average Basic Share $22.9M $22.9M $22.9M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $22.9M $23M $23M
 
EBITDA -$12.8M -$34.2M $31.3M $49.9M $86.8M
EBIT -$21M -$41.6M $24.6M $44.3M $81.6M
 
Revenue (Reported) $417.6M $456.3M $481.3M $459M $476M
Operating Income (Reported) -$21.7M -$41.6M $24.6M $44.3M $81.6M
Operating Income (Adjusted) -$21M -$41.6M $24.6M $44.3M $81.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.2M $98.9M $116.5M $95.2M $135.4M
Revenue Growth (YoY) -4.69% -1.22% 17.71% -18.23% 42.22%
 
Cost of Revenues $93.1M $82.2M $93M $69.5M $95.2M
Gross Profit $7.1M $16.7M $23.5M $25.8M $40.3M
Gross Profit Margin 7.06% 16.9% 20.15% 27.04% 29.75%
 
R&D Expenses $6.2M $4.6M $4.6M $5.2M $4.2M
Selling, General & Admin $15.8M $11.4M $9.9M $9.5M $11.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.7M $16.5M $14.9M $15.1M $15.7M
Operating Income -$15.6M $232K $8.5M $10.7M $24.6M
 
Net Interest Expenses $2.2M $2.4M $4.7M $3.3M $1.8M
EBT. Incl. Unusual Items -$17.8M -$2.2M $3.9M $7.3M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $390K $386K $135K $201K $3.8M
Net Income to Company -$18.2M -$2.6M $3.7M $7.1M $19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.2M -$2.6M $3.7M $7.1M $19.1M
 
Basic EPS (Cont. Ops) -$0.79 -$0.11 $0.16 $0.31 $0.83
Diluted EPS (Cont. Ops) -$0.79 -$0.11 $0.16 $0.31 $0.83
Weighted Average Basic Share $22.9M $22.9M $23M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $23M $23M $23.1M
 
EBITDA -$13.7M $2M $10M $12M $25.9M
EBIT -$15.6M $232K $8.5M $10.7M $24.6M
 
Revenue (Reported) $100.2M $98.9M $116.5M $95.2M $135.4M
Operating Income (Reported) -$15.6M $232K $8.5M $10.7M $24.6M
Operating Income (Adjusted) -$15.6M $232K $8.5M $10.7M $24.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $412.7M $455M $498.9M $437.7M $516.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $364.9M $404.1M $403.5M $329.6M $361.1M
Gross Profit $47.8M $50.9M $95.3M $108.2M $155.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.8M $20.8M $18.9M $20.1M $19.1M
Selling, General & Admin $53.7M $53.4M $41.5M $40M $39M
Other Inc / (Exp) $532K -$1K -- -- --
Operating Expenses $81.4M $76.7M $62.4M $61.7M $59.5M
Operating Income -$33.6M -$25.7M $32.9M $46.4M $95.6M
 
Net Interest Expenses $6.6M $7.6M $15.2M $15.8M $9.9M
EBT. Incl. Unusual Items -$39.7M -$33.3M $17.6M $30.7M $85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $719K -$410K $53K $966K $4.5M
Net Income to Company -$40.4M -$32.9M $17.6M $29.7M $81.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.4M -$32.9M $17.6M $29.7M $81.2M
 
Basic EPS (Cont. Ops) -$1.76 -$1.43 $0.76 $1.30 $3.53
Diluted EPS (Cont. Ops) -$1.76 -$1.43 $0.76 $1.30 $3.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.1M -$18.5M $39.3M $54.4M $103.8M
EBIT -$33.1M -$25.7M $32.9M $46.4M $95.6M
 
Revenue (Reported) $412.7M $455M $498.9M $437.7M $516.2M
Operating Income (Reported) -$33.6M -$25.7M $32.9M $46.4M $95.6M
Operating Income (Adjusted) -$33.1M -$25.7M $32.9M $46.4M $95.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.2M $98.9M $116.5M $95.2M $135.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.1M $82.2M $93M $69.5M $95.2M
Gross Profit $7.1M $16.7M $23.5M $25.8M $40.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $4.6M $4.6M $5.2M $4.2M
Selling, General & Admin $15.8M $11.4M $9.9M $9.5M $11.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.7M $16.5M $14.9M $15.1M $15.7M
Operating Income -$15.6M $232K $8.5M $10.7M $24.6M
 
Net Interest Expenses $2.2M $2.4M $4.7M $3.3M $1.8M
EBT. Incl. Unusual Items -$17.8M -$2.2M $3.9M $7.3M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $390K $386K $135K $201K $3.8M
Net Income to Company -$18.2M -$2.6M $3.7M $7.1M $19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.2M -$2.6M $3.7M $7.1M $19.1M
 
Basic EPS (Cont. Ops) -$0.79 -$0.11 $0.16 $0.31 $0.83
Diluted EPS (Cont. Ops) -$0.79 -$0.11 $0.16 $0.31 $0.83
Weighted Average Basic Share $22.9M $22.9M $23M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $23M $23M $23.1M
 
EBITDA -$13.7M $2M $10M $12M $25.9M
EBIT -$15.6M $232K $8.5M $10.7M $24.6M
 
Revenue (Reported) $100.2M $98.9M $116.5M $95.2M $135.4M
Operating Income (Reported) -$15.6M $232K $8.5M $10.7M $24.6M
Operating Income (Adjusted) -$15.6M $232K $8.5M $10.7M $24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21M $6.3M $24.3M $22.8M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.1M $65.1M $89.9M $67M $69M
Inventory $108.2M $142.2M $120.6M $84.9M $93.9M
Prepaid Expenses -- -- -- $8.5M $6.4M
Other Current Assets $6.4M $8.9M $16.4M $2.2M $4.2M
Total Current Assets $202.7M $230.2M $255.3M $205.4M $254.3M
 
Property Plant And Equipment $20.2M $30.9M $27.1M $42.1M $38.7M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $10.3M $7.8M $5.7M $3.9M $2.5M
Other Long-Term Assets $21M $1.8M $2M $3.1M $2.9M
Total Assets $284M $300.5M $319.9M $284.3M $328.2M
 
Accounts Payable $31.5M $93.3M $76.4M $67.4M $58.2M
Accrued Expenses $19.6M $23.7M $22.5M $16.8M $17.5M
Current Portion Of Long-Term Debt -- $25.1M $75.7M $95M $25.7M
Current Portion Of Capital Lease Obligations $4.1M $4.1M $3M $4M $4.6M
Other Current Liabilities -- -- -- $41K $1.8M
Total Current Liabilities $239.5M $283.3M $319.3M $248.3M $227.6M
 
Long-Term Debt -- $25.4M $5M $90K $38K
Capital Leases -- -- -- -- --
Total Liabilities $277.9M $342.6M $350.3M $288.2M $262.9M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M -$42M -$30.4M -$3.9M $65.3M
 
Total Liabilities and Equity $284M $300.5M $319.9M $284.3M $328.2M
Cash and Short Terms $21M $6.3M $24.3M $22.8M $55.3M
Total Debt $130M $180.5M $210.8M $145M $120.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.4M $2.3M $26.9M $33.1M $50M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.5M $71.3M $83.1M $49.3M $81.6M
Inventory $109.1M $139.1M $132.3M $88.8M $116.8M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $8.1M $11.3M $18.6M $34.3M $2.4M
Total Current Assets $200.1M $231.5M $265.2M $209.1M $278.2M
 
Property Plant And Equipment $19.4M $16M $25.6M $41.3M $59.6M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $9.7M $7.2M $5.2M $3.5M $2.1M
Other Long-Term Assets $20M $14.4M $2M $3.1M $2.9M
Total Assets $279.1M $299M $327.8M $286.8M $372.7M
 
Accounts Payable $55.2M $82.6M $79.7M $72.8M $66.2M
Accrued Expenses $22.4M $23.8M $24.4M $16.8M $20.2M
Current Portion Of Long-Term Debt $292K $40.2M $80M $94.9M $15.8M
Current Portion Of Capital Lease Obligations $3.8M $4M $2.5M $4.2M $5.2M
Other Current Liabilities -- -- -- -- $1.7M
Total Current Liabilities $251.9M $289.3M $327.2M $245.8M $239.5M
 
Long-Term Debt $695K $25.6M $195K $77K $24K
Capital Leases -- -- -- -- --
Total Liabilities $291M $343.4M $354.4M $283.6M $288.4M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11.9M -$44.4M -$26.6M $3.2M $84.3M
 
Total Liabilities and Equity $279.1M $299M $327.8M $286.8M $372.7M
Cash and Short Terms $23.4M $2.3M $26.9M $33.1M $50M
Total Debt $131M $195.8M $210.1M $140M $110.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23M -$48.5M $11.3M $26.3M $69.3M
Depreciation & Amoritzation $8.2M $7.4M $6.7M $5.6M $5.2M
Stock-Based Compensation $607K $394K $385K $151K $89K
Change in Accounts Receivable $44.6M -$5M -$22M $9.3M -$4.2M
Change in Inventories -$382K -$34.8M $21.1M $33.8M -$10.6M
Cash From Operations -$7.6M -$61.5M -$8.8M $70.5M $62.4M
 
Capital Expenditures $2.4M $2M $1.4M $5M $4.6M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$1.4M $398K -$1.4M -$5M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180.3M $51.3M $31.6M $15M $100M
Long-Term Debt Repaid -$145.1M -$1.6M -$1.4M -$80.8M -$125M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.2M -$1.8M -$989K -$910K
Cash From Financing $33.3M $46.5M $28.4M -$66.8M -$25.9M
 
Beginning Cash (CF) $3K $24.3M $9.7M $27.9M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.3M -$14.5M $18.2M -$1.3M $31.9M
Ending Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
 
Levered Free Cash Flow -$10M -$63.4M -$10.2M $65.5M $57.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.2M -$2.6M $3.7M $7.1M $19.1M
Depreciation & Amoritzation $1.9M $1.7M $1.4M $1.3M $1.3M
Stock-Based Compensation $109K $203K $69K $26K $153K
Change in Accounts Receivable $7.6M -$6.1M $6.4M $12.4M -$7.6M
Change in Inventories -$1.4M $3.2M -$12.6M -$4.8M -$19.3M
Cash From Operations $5.7M -$17.4M $5M $15.6M $8.8M
 
Capital Expenditures $617K $116K $612K $815K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$607K -$116K -$612K -$815K -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M -- -- --
Long-Term Debt Repaid -$102K -$87K -$647K -$5.1M -$10.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$1.7M -$986K -$130K -$142K
Cash From Financing -$2.6M $13.2M -$1.6M -$5.2M -$10.2M
 
Beginning Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$4.3M $2.8M $9.6M -$4.8M
Ending Cash (CF) $26.7M $5.4M $30.7M $36.2M $53.7M
 
Levered Free Cash Flow $5.1M -$17.5M $4.4M $14.8M $5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$40.4M -$32.9M $17.6M $29.7M $81.2M
Depreciation & Amoritzation $8M $7.3M $6.4M $5.5M $5.2M
Stock-Based Compensation $559K $488K $251K $108K $216K
Change in Accounts Receivable $6.6M -$18.7M -$9.4M $15.3M -$24.1M
Change in Inventories $15.1M -$30.3M $5.3M $41.6M -$25.1M
Cash From Operations -$26.2M -$84.5M $13.5M $81.1M $55.6M
 
Capital Expenditures $2.2M $1.5M $1.9M $5.2M $7.1M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$1.2M $889K -$1.9M -$5.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.7M $66.3M -- -- --
Long-Term Debt Repaid $5M -$1.5M -$2M -$85.2M -$130.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$2.4M -$1.1M -$133K -$922K
Cash From Financing $53.4M $62.4M $13.5M -$70.3M -$31M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M -$21.3M $25.2M $5.6M $17.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.5M -$86M $11.7M $75.9M $48.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.2M -$2.6M $3.7M $7.1M $19.1M
Depreciation & Amoritzation $1.9M $1.7M $1.4M $1.3M $1.3M
Stock-Based Compensation $109K $203K $69K $26K $153K
Change in Accounts Receivable $7.6M -$6.1M $6.4M $12.4M -$7.6M
Change in Inventories -$1.4M $3.2M -$12.6M -$4.8M -$19.3M
Cash From Operations $5.7M -$17.4M $5M $15.6M $8.8M
 
Capital Expenditures $617K $116K $612K $815K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$607K -$116K -$612K -$815K -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M -- -- --
Long-Term Debt Repaid -$102K -$87K -$647K -$5.1M -$10.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$1.7M -$986K -$130K -$142K
Cash From Financing -$2.6M $13.2M -$1.6M -$5.2M -$10.2M
 
Beginning Cash (CF) $24.3M $9.7M $27.9M $26.6M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$4.3M $2.8M $9.6M -$4.8M
Ending Cash (CF) $26.7M $5.4M $30.7M $36.2M $53.7M
 
Levered Free Cash Flow $5.1M -$17.5M $4.4M $14.8M $5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Where Will Kestra Medical Stock Be in 1 Year?
Where Will Kestra Medical Stock Be in 1 Year?

Kestra Medical Technologies (NASDAQ:KMTS) is a medical device startup that…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 42x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 50x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
AMBA alert for Jun 25

Ambarella [AMBA] is up 4.36% over the past day.

Buy
65
EXOD alert for Jun 25

Exodus Movement [EXOD] is down 9.63% over the past day.

Buy
78
SMR alert for Jun 25

NuScale Power [SMR] is down 10.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock